Financial Highlights
Latest Update : Sept.26, 2025
* MinebeaMitsumi has adopted International Financial Reporting Standards (IFRS) from the 1Q of FY3/2019.
- Annual
- Quarter
Financial Highlights
| FY3/2025
1Q*1 | FY3/2025
2Q | FY3/2025
3Q | FY3/2025
4Q | FY3/2026
1Q |
||
|---|---|---|---|---|---|---|
| Net sales | millions of yen | 355,454 | 422,783 | 369,643 | 374,823 | 366,925 |
| Operating income | millions of yen | 18,901 | 27,887 | 26,163 | 21,531 | 17,432 |
| Operating margin | % | 5.3% | 6.6% | 7.1% | 5.7% | 4.8% |
| Profit before income taxes | millions of yen | 18,233 | 17,771 | 23,923 | 22,682 | 15,589 |
| Profit before income taxes margin | % | 5.1% | 4.2% | 6.5% | 6.1% | 4.2% |
| Profit for the period attributable to owners of the parent | millions of yen | 13,148 | 11,925 | 17,418 | 16,966 | 10,889 |
| Profit for the period attributable to owners of the parent margin | % | 3.7% | 2.8% | 4.7% | 4.5% | 3.0% |
Per Share
| FY3/2025
1Q*1 | FY3/2025
2Q | FY3/2025
3Q | FY3/2025
4Q | FY3/2026
1Q |
||
|---|---|---|---|---|---|---|
| Earnings per share, basic (EPS) | yen | 32.51 | 29.53 | 43.36 | 42.25 | 27.12 |
| Earnings per share, diluted | yen | 32.51 | 29.53 | 43.36 | 42.25 | 27.11 |
| Cash dividends per share | yen | - | 20.00 | - | 25.00 | - |
| Book-value per share (BPS) | yen | 1,843.08 | 1,770.33 | 1,899.79 | 1,851.29 | 1,845.65 |
| Total weighted average number of shares outstanding*2 | shares | 404,386,252 | 403,787,625 | 401,706,641 | 401,585,684 | 401,585,374 |
| Number of shares outstanding at the end of each period*2 | shares | 404,386,189 | 402,790,900 | 401,585,866 | 401,585,465 | 401,585,346 |
Performance Indicators
| FY3/2025
1Q*1 | FY3/2025
2Q | FY3/2025
3Q | FY3/2025
4Q | FY3/2026
1Q |
||
|---|---|---|---|---|---|---|
| EBITDA*3 | millions of yen | 35,012 | 43,924 | 42,527 | 39,225 | 34,511 |
| EBITDA margin*3 | % | 9.8% | 10.4% | 11.5% | 10.5% | 9.4% |
| Interest-bearing debt*4 | millions of yen | 412,708 | 419,052 | 441,358 | 463,597 | 515,489 |
| Net interest-bearing debts*4 | millions of yen | 251,207 | 260,482 | 244,460 | 241,449 | 252,685 |
| Net D/E ratio*4 | X | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 |
| Equity ratio | % | 48.0% | 46.9% | 48.4% | 46.9% | 45.0% |
| Cash flows from operating activities | millions of yen | 30,203 | 23,707 | 40,312 | 39,450 | 23,293 |
| Cash flows from investing activities | millions of yen | -61,722 | -20,738 | -18,383 | -24,929 | -19,009 |
| Cash flows from financing activities | millions of yen | 31,505 | 4,392 | 6,637 | 21,463 | 38,554 |
| Free cash flows | millions of yen | -31,519 | 2,969 | 21,929 | 14,521 | 4,284 |
Expenditures etc
| FY3/2025
1Q*1 | FY3/2025
2Q | FY3/2025
3Q | FY3/2025
4Q | FY3/2026
1Q |
||
|---|---|---|---|---|---|---|
| Depreciation and amortization | millions of yen | 16,111 | 16,037 | 16,364 | 17,694 | 17,079 |
| Capital expenditures | millions of yen | 21,570 | 17,989 | 21,358 | 33,860 | 21,576 |
| R&D expenses | millions of yen | 11,706 | 11,461 | 11,259 | 11,103 | 12,343 |
| Ratio of R&D expenses to revenue | % | 3.3% | 2.7% | 3.0% | 3.0% | 3.4% |
- *1 Minebea Power Semiconductor Device Inc. (formerly Hitachi Power Semiconductor Device, Ltd.) has been included in the scope of consolidation since May 2, 2024.
- *2 Number of outstanding shares : Total number of shares issued - Treasury stock
- *3 EBITDA : Operating income + Depreciation and amortization
- *4 Net interest-bearing debts = "Bonds and borrowings" - ("Cash and cash equivalents" + Time deposit more than 3 months)
